個(gè)稅=ROUND(MAX((A6-3500)*{0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505},0),2) A6是工資減去應(yīng)扣減的五金之后的余額。 稅前=IF(3500<(ROUND(MAX((A5-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.4}))+3500,2)),(ROUND(MAX((A5-3500-{0,105,555,1005,2755,5505,13505})/(1-{0.03,0.1,0.2,0.25,0.3,0.35,0.4}))+3500,2)),A5) A5等于稅后工資,不含應(yīng)扣的社保費(fèi)用等。 應(yīng)稅工資=ROUND(MAX(A5/({0.03,0.1,0.2,0.25,0.3,0.35,0.45}-{0,105,555,1005,2755,5505,13505}))+3500,2) A5等于繳納的個(gè)稅 注意:年終獎(jiǎng)時(shí)不適用 年終獎(jiǎng)個(gè)稅=ROUND(IF(A13/12>1500,IF(A13/12>4500,IF(A13/12>9000,IF(A13/12>35000,IF(A13/12>55000,IF(A13/12>80000,IF(A13/12>80000.0001,(A13*0.45-13505)),(A13*0.35-5505)),(A13*0.3-2755)),(A13*0.25-1055)),(A13*0.2-555)),(A13*0.1-105)),(A13*0.03)),2) 注意: (1)如果當(dāng)月工資不小于3500元時(shí),則設(shè)A13為年終金; (2)如果當(dāng)月工資小于3500元時(shí),則設(shè)A13為年終金+當(dāng)月工資減去五金等可扣除項(xiàng)后的余額 這些無效納稅區(qū)間有兩個(gè)特點(diǎn): 一是每個(gè)區(qū)間的起點(diǎn)都是稅率變化相應(yīng)點(diǎn); 二是相對無效區(qū)間減去1元的年終獎(jiǎng)金額而言,隨稅前收入增加、稅后收入不升反降或保持不變。 如年終獎(jiǎng)為18001元時(shí),相應(yīng)的個(gè)稅為1695.1元,稅后收入為16305.9元;而年終獎(jiǎng)為18000元時(shí),應(yīng)繳的個(gè)稅為540元,稅后收入為17460元??煽闯觯憾惽笆杖朐黾?元,稅后收入減少1154.1元。
*本文內(nèi)容來源網(wǎng)絡(luò),由會(huì)計(jì)網(wǎng)注冊會(huì)計(jì)師整理發(fā)布 |
|